ALCHEMIST · SCENARIOS

Bear/base/bull sensitivity
without hidden assumptions.

Runs the CIPHER DCF spine, then recomputes a deterministic sensitivity range with named growth, WACC, and terminal-growth shifts.

live engine · EDGAR-backed where available · LUNA spine preserved

Model assumptionseditable · deterministic
Boundary

These models compute only what the current substrate can defend. Any missing corpus or unsafe banker leap is surfaced as a refusal boundary instead of hidden inside a pretty number.

Bear/base/bull sensitivity is wired.

Enter ticker inputs above. The model will run the verified CIPHER spine first, then compute only the bounded layer it can defend.